Impact Valuation of mGreen
DOI:
https://doi.org/10.47611/jsrhs.v10i4.2012Keywords:
Valuation, Finance, Accounting, Business, Social entrepreneurshipAbstract
In recent decades, environmental protection has received increased attention, paving the way for socially responsible investment (SRI) and blended value accounting (BVA) to become increasingly favored by investors in assessing performance of businesses. Unlike traditional accounting tools, blended value accounting monetizes social impact alongside financial returns, which is suitable for valuation of social enterprises and enables investors to see a more thorough picture of both financial and social value of businesses. mGreen is a social enterprise in Vietnam that operates in the industry of waste management software. This company has contributed greatly to waste classification at source, recycling and raising environmental awareness in Vietnam. This paper conducts an impact valuation for mGreen through three main steps. First, I analyse the business model of mGreen and its industry. Second, I use cost-benefit analysis to measure the impact of mGreen through monetization. Third, I project its value in five years and make some recommendations for future activities of mGreen. Therefore, the paper concludes that mGreen has created a net blended value of 40,480.988 USD in 2021 and net present values of $253,391.05 in the upcoming 5 years. Its terminal value comes at $950,000.
Downloads
References or Bibliography
Baotuoitre. (2019, December 27). WWF: 30% hộ gia đình ở Việt Nam đã phân loại rác, hộ kinh doanh làm ngơ.
Retrieved from https://tuoitre.vn/wwf-30-ho-gia-dinh-o-viet-nam-da-phan-loai-rac-ho-kinh-doanh-lam-ngo-20191227133433556.htm
Báo cáo Digital Marketing Việt Nam năm 2020: Quy mô thị trường có thể lên đến 13 tỷ USD! (2021,
February 17). Retrieved from https://andrews.edu.vn/bao-cao-chi-so-thuong-mai-dien-tu-viet-nam-2020/
Bộ Thông tin và Truyền thông. (n.d.). Vietnam smartphone use in top 10 globally. Retrieved from
https://english.mic.gov.vn/Pages/TinTuc/147433/Vietnam-smartphone-use-in-top-10-globally.html
Christina Jäger, M. P. (n.d.). Viet Nam is creating its first zero plastic waste city. Retrieved from
Discount Factor - Complete Guide to Using Discount Factors in Model. (2021, May 24). Retrieved from
https://corporatefinanceinstitute.com/resources/knowledge/modeling/discount-factor/
Fernando, J. (2021, May 20). MSCI KLD 400 Social Index Definition. Retrieved from
https://www.investopedia.com/terms/d/domini_400.asp
Ganti, A. (2021, May 19). Terminal Value (TV) Definition. Retrieved from
https://www.investopedia.com/terms/t/terminalvalue.asp
Hargrave, M. (2021, May 19). How to Calculate the Weighted Average Cost of Capital – WACC. Retrieved from
https://www.investopedia.com/terms/w/wacc.asp
Hayes, A. (2021, May 26). Average Annual Growth Rate (AAGR) Definition. Retrieved from
https://www.investopedia.com/terms/a/aagr.asp#:~:text=The AAGR is calculated as,5 % 1 8.
Hayes, A. (2021, June 10). How Cost-Benefit Analysis Process Is Performed. Retrieved from
https://www.investopedia.com/terms/c/cost-benefitanalysis.asp
Hòa, Đ. (2019, November 12). Chưađến 10% lượngrácthảitạiViệt Nam đượctáichế. Retrieved from
https://haiquanonline.com.vn/chua-den-10-luong-rac-thai-tai-viet-nam-duoc-tai-che-115092.html
Kell, Georg. "The Remarkable Rise Of ESG." Forbes, 18 July 2018,
www.forbes.com/sites/georgkell/2018/07/11/the-remarkable-rise-of-esg/#643c28561695.
Manetti, Giacomo. "The Role of Blended Value Accounting in the Evaluation of Socio-Economic Impact of
Social Enterprises." VOLUNTAS: International Journal of Voluntary and Nonprofit Organizations, vol. 25, no. 2, Apr. 2014, pp. 443-64. Oberlin College
M. Z. (n.d.). Impact Valuation of Shanghai Young Bakers [Scholarly project].
Https://pioneeracademics.schoology.com/course/4563281002/materials/gp/4685035106.
mGreen’s financial statements in 2020.
https://drive.google.com/file/d/1wcsrQZ-UsGr8iDPKl5fn8i8DYGWjxsUQ/view?usp=sharing
NPV Formula - Learn How Net Present Value Really Works, Examples. (2019, October 22). Retrieved from
https://corporatefinanceinstitute.com/resources/knowledge/valuation/npv-formula
Socially Responsible Investment (SRI) - Overview, History, Types. (2021, January 30). Retrieved from
Vietnam Lending interest rate - data, chart. (n.d.). Retrieved from
https://www.theglobaleconomy.com/Vietnam/lending_interest_rate/#:~:text=Vietnam: Interest rates on bank credit to the private sector&text=The average value for Vietnam,from 2020 is 7.94 percent.
VietstockFinance. (2002, June 28). MDA: CTCP Môi trường Đô thị Đông Anh - Urenco Dong Anh.,JSC. Retrieved
from https://finance.vietstock.vn/MDA-ctcp-moi-truong-do-thi-dong-anh.htm
Waste Management Software Market Size, Industry Analysis Report 2018-2025 Globally. (n.d.). Retrieved from
https://fr.calameo.com/books/00503660953bb34500b47
Worker Well-being. (2021, May 12).
Retrieved from https://www.levistrauss.com/how-we-do-business/worker-well-being/
Ứng dụng phân loại rác tại nguồn được tích điểm đổi quà. (n.d.).
Retrieved from https://mgreen.vn/
Published
How to Cite
Issue
Section
Copyright (c) 2021 Ha Nguyen, Omri Even-Tov
This work is licensed under a Creative Commons Attribution-NonCommercial-ShareAlike 4.0 International License.
Copyright holder(s) granted JSR a perpetual, non-exclusive license to distriute & display this article.